TSE

131290 · KOSDAQ · ₩131290 · 티에스이

₩275,000▲ ₩15,000 (5.77%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me

Income statement

20252024202320222021
Revenue₩429B₩348B₩249B₩339B₩308B
Cost of sales₩309B₩261B₩216B₩240B₩210B
Gross profit₩120B₩87B₩34B₩99B₩98B
Operating income₩49B₩40B−₩2.4B₩57B₩55B
Net income₩40B₩45B−₩2.1B₩53B₩43B
Net income to shareholders₩38B₩42B₩121M₩50B₩45B

Balance sheet

20252024202320222021
Total assets₩608B₩519B₩443B₩436B₩372B
Current assets₩311B₩269B₩207B₩228B₩192B
Cash and equivalents₩76B₩45B₩39B₩52B₩29B
Total liabilities₩143B₩120B₩95B₩105B₩102B
Current liabilities₩112B₩95B₩65B₩72B₩76B
Borrowings₩43B₩38B₩36B₩34B₩37B
Total equity₩465B₩400B₩348B₩331B₩270B
Shareholders' equity₩391B₩343B₩293B₩290B₩240B

Cash flow

20252024202320222021
Cash from operations₩49B₩30B₩2.6B₩55B₩46B
Capital spending₩47B₩27B₩49B₩50B₩36B
Free cash flow₩1.4B₩2.8B−₩46B₩5.2B₩10B
Dividends paid₩4.3B₩0₩5.4B₩5.3B₩2.7B

Consolidated where available. Amounts in won.

Also known as: TSE / 티에스이 / 131290 / KRX:131290

Source: KRX statistical information