Ask Warren

Cosmax

192820 · KOSPI · ₩192820 · 코스맥스

₩247,000▼ ₩1,000 (0.40%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩795B₩682B₩601B₩586B₩624B₩589B₩558B₩530B
Cost of sales₩652B₩567B₩507B₩488B₩511B₩484B₩450B₩432B
Gross profit₩142B₩115B₩94B₩97B₩113B₩105B₩108B₩98B
Operating income₩74B₩53B₩41B₩43B₩61B₩51B₩40B₩43B
Net income₩6.2B₩44B₩120B−₩11B₩11B₩11B₩68B−₩15B
Net income to shareholders₩49B₩42B₩85B₩9B₩21B₩8.1B₩12B₩21B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩2.7T₩2.5T₩2.1T₩2.1T₩2T₩2T₩1.9T₩1.8T
Current assets₩1.4T₩1.3T₩975B₩986B₩988B₩1T₩941B₩888B
Cash and equivalents₩337B₩369B₩192B₩206B₩219B₩260B₩256B₩206B
Total liabilities₩2T₩1.9T₩1.5T₩1.5T₩1.5T₩1.6T₩1.4T₩1.3T
Current liabilities₩1.5T₩1.5T₩1.2T₩1.3T₩1.2T₩1.3T₩1.1T₩1T
Borrowings₩1.3T₩1.2T₩1T₩1T₩1T₩981B₩839B₩588B
Total equity₩710B₩646B₩612B₩507B₩490B₩493B₩509B₩476B
Shareholders' equity₩647B₩586B₩558B₩457B₩437B₩438B₩473B₩442B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩37B₩100B₩35B₩58B−₩34B₩28B₩91B−₩62B
Capital spending₩39B₩83B₩47B₩58B₩49B₩33B₩57B₩38B
Free cash flow−₩76B₩16B−₩12B₩648M−₩84B−₩5.4B₩34B−₩100B
Dividends paid₩0₩37B₩0₩0₩0₩26B₩0₩0

Consolidated where available. Amounts in won.

Also known as: Cosmax / 코스맥스 / 192820 / KRX:192820

Source: KRX statistical information