Ask Warren

Xavis

254120 · KOSDAQ · ₩254120 · 자비스

₩3,870▲ ₩70 (1.84%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩8.1B₩5.3B₩7B₩7B₩9B₩4.9B₩8.4B₩5.8B
Cost of sales₩6.3B₩3.3B₩6.3B₩4.8B₩6.2B₩3B₩6.2B₩4.1B
Gross profit₩1.8B₩1.9B₩675M₩2.2B₩2.8B₩1.9B₩2.3B₩1.7B
Operating income−₩675M−₩774M−₩3.3B−₩336M₩152M−₩483M−₩245M−₩544M
Net income−₩527M−₩622M−₩3.2B−₩269M−₩148M−₩465M₩303M−₩694M
Net income to shareholders−₩494M−₩587M−₩3.2B−₩236M−₩127M−₩428M₩357M−₩657M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩42B₩38B₩38B₩40B₩37B₩37B₩39B₩39B
Current assets₩27B₩23B₩23B₩27B₩24B₩24B₩26B₩25B
Cash and equivalents₩7B₩1.4B₩4.9B₩5.6B₩4.5B₩7.2B₩9.6B₩7.9B
Total liabilities₩18B₩13B₩13B₩12B₩9B₩8.9B₩11B₩10B
Current liabilities₩12B₩12B₩12B₩11B₩8.1B₩8.1B₩9.7B₩9.5B
Borrowings₩6.5B₩2.2B₩1.5B₩1B₩1B₩1B₩3B₩3B
Total equity₩24B₩24B₩25B₩28B₩28B₩28B₩29B₩28B
Shareholders' equity₩24B₩24B₩25B₩28B₩28B₩28B₩29B₩28B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩1.7B−₩4B₩124M₩1.3B−₩2.3B−₩24M₩1.6B₩2.7B
Free cash flow₩1.7B−₩4B₩124M₩1.3B−₩2.3B−₩24M₩1.6B₩2.7B

Consolidated where available. Amounts in won.

Also known as: Xavis / 자비스 / 254120 / KRX:254120

Source: KRX statistical information