Ask Warren

Xavis

254120 · KOSDAQ · ₩254120 · 자비스

₩3,800▲ ₩100 (2.70%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩28B₩38B₩29B₩22B₩16B
Cost of sales₩20B₩27B₩20B₩16B₩12B
Gross profit₩7.7B₩10B₩8.4B₩6.7B₩3.6B
Operating income−₩3.9B₩1.2B₩841M−₩13M−₩4B
Net income−₩4.1B₩1.2B−₩4B₩262M−₩5.2B
Net income to shareholders−₩4B₩1.3B−₩3.9B₩363M−₩5B

Balance sheet

20252024202320222021
Total assets₩38B₩39B₩46B₩28B₩29B
Current assets₩23B₩26B₩33B₩16B₩16B
Cash and equivalents₩4.9B₩9.6B₩4B₩3.2B₩3.5B
Total liabilities₩13B₩11B₩18B₩18B₩19B
Current liabilities₩12B₩9.7B₩11B₩18B₩12B
Borrowings₩1.5B₩3B₩7B₩9.9B₩9.4B
Total equity₩25B₩29B₩27B₩10B₩9.8B
Shareholders' equity₩25B₩29B₩27B₩9.9B₩9.6B

Cash flow

20252024202320222021
Cash from operations−₩926M₩11B−₩8.9B−₩1.6B−₩3.4B
Free cash flow−₩926M₩11B−₩8.9B−₩1.6B−₩3.4B

Consolidated where available. Amounts in won.

Also known as: Xavis / 자비스 / 254120 / KRX:254120

Source: KRX statistical information