Vaxcell-Bio Therapeutics박셀바이오
323990 · KOSDAQ · ₩323990 · 박셀바이오
₩3,790▼ ₩165 (4.17%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩7.1B | ₩1.9B | ₩14M | — | — |
| Cost of sales | ₩6.2B | ₩1.5B | ₩6.6M | — | — |
| Gross profit | ₩893M | ₩365M | ₩7.1M | — | — |
| Operating income | −₩15B | −₩15B | −₩12B | −₩8.2B | −₩5.9B |
| Net income | −₩13B | −₩11B | −₩10B | −₩6.8B | −₩4.8B |
| Net income to shareholders | −₩13B | −₩11B | −₩10B | −₩6.8B | −₩4.8B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩67B | ₩77B | ₩85B | ₩24B | ₩31B |
| Current assets | ₩30B | ₩39B | ₩51B | ₩21B | ₩28B |
| Cash and equivalents | ₩6.2B | ₩7.8B | ₩9B | ₩390M | ₩2.3B |
| Total liabilities | ₩5.8B | ₩4.9B | ₩1.5B | ₩836M | ₩1.2B |
| Current liabilities | ₩3.5B | ₩2.8B | ₩924M | ₩307M | ₩392M |
| Borrowings | ₩1.8B | ₩1.2B | ₩630M | ₩177M | ₩160M |
| Total equity | ₩61B | ₩72B | ₩83B | ₩23B | ₩30B |
| Shareholders' equity | ₩61B | ₩72B | ₩83B | ₩23B | ₩30B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩11B | −₩11B | −₩9.4B | −₩6B | −₩4.7B |
| Capital spending | ₩6B | ₩2.1B | −₩166M | −₩167M | ₩2.1B |
| Free cash flow | −₩17B | −₩13B | −₩9.6B | −₩6.2B | −₩6.8B |
Consolidated where available. Amounts in won.
Also known as: Vaxcell-Bio Therapeutics / 박셀바이오 / 323990 / KRX:323990
Source: KRX statistical information