Ask Warren

Model Solution

417970 · KOSDAQ · ₩417970 · 모델솔루션

₩10,000▲ ₩500 (5.26%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

2025202420232022
Revenue₩77B₩68B₩64B₩66B
Cost of sales₩55B₩52B₩51B₩48B
Gross profit₩22B₩16B₩13B₩18B
Operating income₩7.8B₩4.1B₩2.6B₩8B
Net income₩6.5B₩4.5B₩2.7B₩6.4B
Net income to shareholders₩6.5B₩4.5B₩2.7B₩6.4B

Balance sheet

2025202420232022
Total assets₩97B₩90B₩85B₩89B
Current assets₩71B₩63B₩57B₩59B
Cash and equivalents₩8.3B₩11B₩3.4B₩6.9B
Total liabilities₩25B₩23B₩23B₩28B
Current liabilities₩24B₩22B₩20B₩13B
Borrowings₩11B₩11B₩11B₩11B
Total equity₩72B₩67B₩62B₩62B
Shareholders' equity₩72B₩67B₩62B₩62B

Cash flow

2025202420232022
Cash from operations₩2.4B₩16B₩5.4B₩1.4B
Capital spending₩695M₩1.8B₩4B₩4.6B
Free cash flow₩1.7B₩14B₩1.4B−₩3.1B
Dividends paid₩1.3B₩256M₩1.9B—

Consolidated where available. Amounts in won.

Also known as: Model Solution / 모델솔루션 / 417970 / KRX:417970

Source: KRX statistical information