Samg EntertainmentSAMG엔터
419530 · KOSDAQ · ₩419530 · SAMG엔터
₩14,800▼ ₩650 (4.21%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩37B | ₩38B | ₩48B | ₩22B | ₩35B | ₩36B | ₩42B | ₩25B |
| Cost of sales | ₩24B | ₩24B | ₩24B | ₩14B | ₩21B | ₩22B | ₩25B | ₩20B |
| Gross profit | ₩13B | ₩14B | ₩25B | ₩7.3B | ₩14B | ₩14B | ₩17B | ₩4.8B |
| Operating income | ₩2.1B | ₩3.9B | ₩12B | −₩727M | ₩5.4B | ₩6.3B | ₩9B | −₩5.5B |
| Net income | −₩5B | ₩4.6B | ₩31B | −₩27B | ₩20B | ₩5.7B | −₩12B | ₩2.9B |
| Net income to shareholders | −₩370M | ₩4.5B | −₩55M | −₩1B | ₩26B | ₩5.6B | ₩3.9B | −₩6.9B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩124B | ₩115B | ₩136B | ₩125B | ₩123B | ₩100B | ₩97B | ₩82B |
| Current assets | ₩73B | ₩74B | ₩103B | ₩103B | ₩100B | ₩72B | ₩66B | ₩49B |
| Cash and equivalents | ₩10B | ₩12B | ₩23B | ₩27B | ₩17B | ₩17B | ₩31B | ₩16B |
| Total liabilities | ₩39B | ₩33B | ₩52B | ₩43B | ₩59B | ₩62B | ₩67B | ₩55B |
| Current liabilities | ₩27B | ₩27B | ₩39B | ₩29B | ₩45B | ₩45B | ₩32B | ₩22B |
| Borrowings | ₩4.3B | ₩5B | ₩12B | ₩11B | ₩24B | ₩24B | ₩23B | ₩22B |
| Total equity | ₩85B | ₩82B | ₩83B | ₩82B | ₩64B | ₩38B | ₩31B | ₩26B |
| Shareholders' equity | ₩85B | ₩80B | ₩81B | ₩80B | ₩61B | ₩36B | ₩29B | ₩24B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩39M | −₩472M | ₩8.9B | ₩4.3B | ₩5.3B | ₩5.3B | ₩21B | ₩3.9B |
| Capital spending | ₩1B | ₩139M | — | — | — | — | — | — |
| Free cash flow | −₩1B | −₩611M | ₩8.9B | ₩4.3B | ₩5.3B | ₩5.3B | ₩21B | ₩3.9B |
Consolidated where available. Amounts in won.
Also known as: Samg Entertainment / SAMG엔터 / 419530 / KRX:419530
Source: KRX statistical information