Manyo Factory마녀공장
439090 · KOSDAQ · ₩439090 · 마녀공장
₩14,310▼ ₩350 (2.39%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Revenue | ₩113B | ₩128B | ₩105B |
| Cost of sales | ₩45B | ₩49B | ₩38B |
| Gross profit | ₩68B | ₩79B | ₩67B |
| Operating income | ₩10B | ₩19B | ₩16B |
| Net income | ₩9.1B | ₩16B | ₩12B |
| Net income to shareholders | ₩9.1B | ₩16B | ₩12B |
Balance sheet
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Total assets | ₩133B | ₩129B | ₩105B |
| Current assets | ₩122B | ₩121B | ₩99B |
| Cash and equivalents | ₩39B | ₩43B | ₩45B |
| Total liabilities | ₩10B | ₩16B | ₩8.4B |
| Current liabilities | ₩7.1B | ₩14B | ₩8.3B |
| Borrowings | ₩2.1B | ₩2.7B | ₩2B |
| Total equity | ₩123B | ₩114B | ₩97B |
| Shareholders' equity | ₩123B | ₩114B | ₩97B |
Cash flow
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Cash from operations | ₩11B | ₩18B | ₩9.4B |
| Capital spending | −₩820M | −₩1.6B | ₩381M |
| Free cash flow | ₩10B | ₩17B | ₩9.1B |
Consolidated where available. Amounts in won.
Also known as: Manyo Factory / 마녀공장 / 439090 / KRX:439090
Source: KRX statistical information