Ask Warren

Phionx

900100 · KOSDAQ · ₩900100 · 파이온엑스

₩1,501▲ ₩346 (29.96%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩1.8M₩915,925₩666,184₩743,771₩1.4M₩1.7M₩2M₩3.3M
Cost of sales₩1.5M₩764,091₩139,976₩574,259₩1.2M₩1.5M₩1.5M₩3M
Gross profit₩311,966₩151,834₩526,208₩169,512₩144,274₩171,249₩575,967₩291,911
Operating income−₩833,093−₩816,373−₩703,987−₩1.4M−₩1.4M−₩2.4M−₩563,308−₩2.3M
Net income₩4,168−₩845,769−₩6.7M₩1.8M−₩1.2M−₩2.3M−₩8.3M₩309,618
Net income to shareholders−₩841,601−₩845,769−₩992,109−₩1.6M−₩3.4M−₩2.3M−₩1.9M−₩3.5M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩30M₩30M₩31M₩30M₩28M₩31M₩33M₩34M
Current assets₩4.2M₩4.3M₩4.3M₩6.4M₩3.7M₩4.9M₩7.7M₩7.5M
Cash and equivalents₩429,810₩633,632₩726,930₩2.8M₩32,488₩196,785₩2.6M₩273,481
Total liabilities₩6.2M₩5.5M₩5.5M₩4.8M₩4.3M₩4.1M₩6.1M₩4.2M
Current liabilities₩4.4M₩3.8M₩3.7M₩4.3M₩3.7M₩3.5M₩3.1M₩1.6M
Borrowings₩3.4M₩3.4M₩3.5M₩2.2M₩2.2M₩1.2M₩4.1M₩2.9M
Total equity₩24M₩25M₩25M₩26M₩24M₩27M₩27M₩29M
Shareholders' equity₩24M₩25M₩25M₩26M₩24M₩27M₩27M₩29M

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩140,295−₩787,723−₩1.1M−₩897,680−₩193,071−₩1.3M₩461,923−₩2.5M
Free cash flow−₩140,295−₩787,723−₩1.1M−₩897,680−₩193,071−₩1.3M₩461,923−₩2.5M

Consolidated where available. Amounts in won.

Also known as: Phionx / 파이온엑스 / 900100 / KRX:900100

Source: KRX statistical information