Phionx파이온엑스
900100 · KOSDAQ · ₩900100 · 파이온엑스
₩1,350▼ ₩191 (12.39%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩4.5M | ₩14M | ₩29M | ₩51M | ₩71M |
| Cost of sales | ₩3.4M | ₩12M | ₩17M | ₩26M | ₩41M |
| Gross profit | ₩1M | ₩1.8M | ₩12M | ₩25M | ₩30M |
| Operating income | −₩5.9M | −₩8.4M | −₩7.5M | ₩972,148 | ₩1.3M |
| Net income | −₩8.3M | −₩12M | −₩27M | ₩1.1M | ₩4.3M |
| Net income to shareholders | −₩8.3M | −₩12M | −₩27M | ₩1.1M | ₩4.3M |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩31M | ₩33M | ₩37M | ₩61M | ₩60M |
| Current assets | ₩4.3M | ₩7.7M | ₩10M | ₩18M | ₩17M |
| Cash and equivalents | ₩726,930 | ₩2.6M | ₩3.7M | ₩6.8M | ₩5.9M |
| Total liabilities | ₩5.5M | ₩6.1M | ₩2.1M | ₩7M | ₩14M |
| Current liabilities | ₩3.7M | ₩3.1M | ₩1.7M | ₩6.9M | ₩5.7M |
| Borrowings | ₩3.5M | ₩4.1M | ₩964,752 | ₩6.2M | ₩13M |
| Total equity | ₩25M | ₩27M | ₩35M | ₩54M | ₩46M |
| Shareholders' equity | ₩25M | ₩27M | ₩35M | ₩54M | ₩46M |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩3.5M | −₩6.7M | −₩2.7M | ₩3.2M | −₩11M |
| Capital spending | — | ₩0 | ₩0 | ₩3.4M | ₩5.7M |
| Free cash flow | −₩3.5M | −₩6.7M | −₩2.7M | −₩215,101 | −₩17M |
Consolidated where available. Amounts in won.
Also known as: Phionx / 파이온엑스 / 900100 / KRX:900100
Source: KRX statistical information