Namyang Dairy Products남양유업
003920 · KOSPI · ₩003920 · 남양유업
₩40,800▼ ₩550 (1.33%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩914B | ₩953B | ₩997B | ₩965B | ₩956B |
| Cost of sales | ₩721B | ₩757B | ₩808B | ₩815B | ₩805B |
| Gross profit | ₩193B | ₩196B | ₩188B | ₩150B | ₩151B |
| Operating income | ₩5.2B | −₩9.8B | −₩72B | −₩87B | −₩78B |
| Net income | ₩7.1B | ₩250M | −₩67B | −₩78B | −₩59B |
| Net income to shareholders | ₩7.1B | ₩250M | −₩67B | −₩78B | −₩59B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩1.1T | ₩724B | ₩791B | ₩902B | ₩937B |
| Current assets | ₩339B | ₩348B | ₩377B | ₩456B | ₩480B |
| Cash and equivalents | ₩42B | ₩85B | ₩61B | ₩80B | ₩119B |
| Total liabilities | ₩146B | ₩92B | ₩112B | ₩164B | ₩124B |
| Current liabilities | ₩92B | ₩85B | ₩101B | ₩148B | ₩97B |
| Borrowings | ₩1B | ₩1B | ₩1B | ₩37B | ₩22B |
| Total equity | ₩949B | ₩632B | ₩678B | ₩738B | ₩813B |
| Shareholders' equity | ₩949B | ₩632B | ₩678B | ₩738B | ₩813B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩27B | ₩35B | −₩38B | −₩58B | ₩38B |
| Capital spending | ₩5.6B | ₩2.4B | ₩7.9B | ₩7.3B | ₩9.4B |
| Free cash flow | ₩21B | ₩32B | −₩46B | −₩65B | ₩29B |
| Dividends paid | ₩836M | ₩890M | ₩856M | ₩854M | ₩854M |
Consolidated where available. Amounts in won.
Also known as: Namyang Dairy Products / 남양유업 / 003920 / KRX:003920
Source: KRX statistical information