Namyang Dairy Products남양유업
003920 · KOSPI · ₩003920 · 남양유업
What brokers say about Namyang Dairy Products
Calculated by JONBUR from publicly available broker reports. Reports belong to their publishers. Not financial advice. Includes brokers that publish research publicly; some brokers' reports are client-only and not included.
AI summary of public information
An AI summary of the public information on this company: filed financial statements, filings, prices and news headlines. It doesn't use broker reports; their targets and estimates are shown above.
Namyang Dairy is back to thin profits after years of losses, but its shares are down sharply and governance allegations are mounting.
Namyang Dairy's trailing twelve-month revenue is about ₩949.7B with a small operating profit of ₩6.0B and net income of ₩12.9B as of H1 2026, a sharp swing from large losses in 2021 to 2023. Free cash flow is negative at about -₩16.4B, and the shares trade near ₩39,500, roughly 28.7% lower over one year. Recent filings and news centre on lawsuits and allegations of breach of trust involving the former owner family.
What stands out
- Revenue fell 4.1% in 2025 and the operating margin is thin at about 0.6%, so profitability remains fragile.
- Net income of ₩7.1B in 2025 and ₩12.9B on a trailing basis is well above operating income, so the result depends on non-operating items the data does not explain.
- Valuation looks low on the numbers given (P/E 17.4, P/B 0.2, dividend yield 3.6%), but the data does not provide a fair value estimate.
- Balance sheet: borrowings of ₩24.8B against cash of ₩21.4B, with liabilities at 17% of equity.
- Filings since August 2026 include several lawsuit notices and an amended filing on a suspected embezzlement or breach of trust matter, and news reports on donation allegations were raised at a parliamentary audit on 20 October 2026.
- Recent news is mostly product marketing, such as the Take Fit range, which news reports say grew sales 76%.
What to watch
- Outcome and further filings on the breach of trust and embezzlement suspicion and the related lawsuits, which the data does not resolve.
- Full-year 2026 results and whether operating profit and free cash flow stay positive, since free cash flow is currently negative.
- Share price movement near the 52-week low of ₩39,200, and continued foreign selling in recent 20-day flows.
Data as of Oct 23, 2026 · written Oct 25, 2026
This is not financial advice.
Also known as: Namyang Dairy Products / 남양유업 / 003920 / KRX:003920
Source: KRX statistical information