Cheil Worldwide제일기획
030000 · KOSPI · ₩030000 · 제일기획
₩18,510▼ ₩500 (2.63%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩4.5T | ₩4.3T | ₩4.1T | ₩4.3T | ₩3.3T |
| Cost of sales | ₩2.7T | ₩2.6T | ₩2.5T | ₩2.7T | ₩2T |
| Gross profit | ₩1.9T | ₩1.7T | ₩1.6T | ₩1.5T | ₩1.3T |
| Operating income | ₩337B | ₩321B | ₩308B | ₩311B | ₩248B |
| Net income | ₩209B | ₩208B | ₩190B | ₩194B | ₩165B |
| Net income to shareholders | ₩208B | ₩208B | ₩187B | ₩194B | ₩165B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩3.6T | ₩3.3T | ₩2.9T | ₩2.8T | ₩2.5T |
| Current assets | ₩2.9T | ₩2.7T | ₩2.4T | ₩2.2T | ₩2T |
| Cash and equivalents | ₩622B | ₩705B | ₩607B | ₩541B | ₩504B |
| Total liabilities | ₩2T | ₩1.8T | ₩1.6T | ₩1.5T | ₩1.4T |
| Current liabilities | ₩1.6T | ₩1.6T | ₩1.4T | ₩1.3T | ₩1.2T |
| Borrowings | ₩6.9B | ₩4.2B | ₩0 | ₩14B | ₩13B |
| Total equity | ₩1.6T | ₩1.5T | ₩1.3T | ₩1.2T | ₩1.1T |
| Shareholders' equity | ₩1.6T | ₩1.5T | ₩1.3T | ₩1.2T | ₩1.1T |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩212B | ₩346B | ₩267B | ₩184B | ₩250B |
| Capital spending | ₩30B | ₩26B | ₩22B | ₩19B | ₩14B |
| Free cash flow | ₩182B | ₩320B | ₩245B | ₩165B | ₩236B |
| Dividends paid | ₩125B | ₩113B | ₩117B | ₩100B | ₩89B |
Consolidated where available. Amounts in won.
Also known as: Cheil Worldwide / 제일기획 / 030000 / KRX:030000
Source: KRX statistical information