Ask Warren

SamIl

032280 · KOSDAQ · ₩032280 · 삼일

₩1,300▲ ₩128 (10.92%)End-of-day · Oct 27, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩100B₩105B₩100B₩92B₩85B
Cost of sales₩91B₩97B₩92B₩85B₩81B
Gross profit₩8.7B₩8.3B₩7.8B₩7.1B₩4B
Operating income₩2.1B₩2.5B₩1.7B₩1.8B−₩2.8B
Net income₩961M₩1.2B₩2.8B₩1.2B−₩2.6B
Net income to shareholders₩961M₩1.2B₩2.8B₩1.2B−₩2.6B

Balance sheet

20252024202320222021
Total assets₩103B₩108B₩107B₩102B₩99B
Current assets₩14B₩16B₩15B₩13B₩11B
Cash and equivalents₩426M₩2.5B₩76M₩14M₩15M
Total liabilities₩39B₩45B₩44B₩41B₩40B
Current liabilities₩37B₩35B₩39B₩33B₩28B
Borrowings₩8.5B₩16B₩11B₩29B₩28B
Total equity₩64B₩63B₩63B₩60B₩59B
Shareholders' equity₩64B₩63B₩63B₩60B₩59B

Cash flow

20252024202320222021
Cash from operations₩2.6B₩3.7B₩8B₩918M−₩1.9B
Free cash flow₩2.6B₩3.7B₩8B₩918M−₩1.9B
Dividends paid—₩465M—₩465M₩450M

Consolidated where available. Amounts in won.

Also known as: SamIl / 삼일 / 032280 / KRX:032280

Source: KRX statistical information