Ask Warren

Macromill Embrain

169330 · KOSDAQ · ₩169330 · 엠브레인

₩1,779▲ ₩14 (0.79%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩56B₩54B₩55B₩51B₩44B
Cost of sales₩48B₩45B₩44B₩38B₩33B
Gross profit₩8.6B₩8.6B₩11B₩13B₩11B
Operating income−₩1.3B₩1.7B₩4.7B₩7.4B₩6.2B
Net income−₩1.1B₩1.9B₩3.9B₩6.1B₩4.9B
Net income to shareholders−₩842M₩1.4B₩3.8B₩6B₩4.9B

Balance sheet

20252024202320222021
Total assets₩47B₩49B₩42B₩46B₩38B
Current assets₩28B₩28B₩30B₩35B₩27B
Cash and equivalents₩9.5B₩7.9B₩15B₩20B₩16B
Total liabilities₩18B₩19B₩11B₩16B₩12B
Current liabilities₩13B₩12B₩10B₩14B₩8.8B
Borrowings₩1B————
Total equity₩28B₩30B₩31B₩29B₩26B
Shareholders' equity₩26B₩28B₩31B₩29B₩26B

Cash flow

20252024202320222021
Cash from operations₩1.5B₩5B₩2B₩9.4B₩7.2B
Capital spending₩1.6B₩387M₩64M₩248M₩208M
Free cash flow−₩36M₩4.6B₩1.9B₩9.2B₩7B
Dividends paid₩1.4B₩2.2B₩3B₩2.5B₩2B

Consolidated where available. Amounts in won.

Also known as: Macromill Embrain / 엠브레인 / 169330 / KRX:169330

Source: KRX statistical information