Maeil Dairies매일유업
267980 · KOSDAQ · ₩267980 · 매일유업
₩33,150▲ ₩200 (0.61%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩1.8T | ₩1.8T | ₩1.8T | ₩1.7T | ₩1.6T |
| Cost of sales | ₩1.3T | ₩1.3T | ₩1.3T | ₩1.2T | ₩1.1T |
| Gross profit | ₩494B | ₩506B | ₩498B | ₩485B | ₩463B |
| Operating income | ₩60B | ₩70B | ₩72B | ₩61B | ₩88B |
| Net income | ₩56B | ₩46B | ₩55B | ₩14B | ₩74B |
| Net income to shareholders | ₩56B | ₩45B | ₩55B | ₩14B | ₩74B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩1.1T | ₩1T | ₩973B | ₩975B | ₩982B |
| Current assets | ₩710B | ₩650B | ₩604B | ₩600B | ₩642B |
| Cash and equivalents | ₩261B | ₩200B | ₩139B | ₩79B | ₩120B |
| Total liabilities | ₩435B | ₩451B | ₩433B | ₩478B | ₩484B |
| Current liabilities | ₩313B | ₩229B | ₩216B | ₩266B | ₩197B |
| Borrowings | ₩200B | ₩204B | ₩4.3B | ₩270B | ₩269B |
| Total equity | ₩631B | ₩575B | ₩540B | ₩497B | ₩497B |
| Shareholders' equity | ₩630B | ₩574B | ₩540B | ₩496B | ₩497B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩51B | ₩75B | ₩151B | −₩2.9B | ₩101B |
| Capital spending | ₩17B | ₩25B | ₩31B | ₩35B | ₩54B |
| Free cash flow | ₩34B | ₩50B | ₩121B | −₩38B | ₩47B |
| Dividends paid | ₩9B | ₩8.6B | ₩8.6B | ₩8.9B | ₩6.1B |
Consolidated where available. Amounts in won.
Also known as: Maeil Dairies / 매일유업 / 267980 / KRX:267980
Source: KRX statistical information